

















   |
 | 
| EBITDAR |
 | Operating profit + depreciation + aircraft lease rentals |
| |
| EBITDA |
 | Operating profit + depreciation |
| |
| Return on equity in per cent (ROE) |
 |
| Result before extraordinary items - taxes |
 | x 100 |
 |
Equity + minority interests
(average of beginning and end of financial year) |
|
| |
| Capital employed |
 | Balance sheet total - non interest bearing liabilities |
| |
| Return on capital employed in per cent (ROCE) |
 |
| Result before extraordinary items + interest and other financial expenses |
 | x 100 |
 |
| Capital employed (average of beginning and end of financial year) |
|
| |
| Earnings per share |
 |
| Result before extraordinary items + / - minority share - taxes |
 | |
 |
| Adjusted average number of shares during the financial year |
|
| |
| Equity per share |
 |
| Equity |
 | |
 |
| Number of shares at the end of the financial year, adjusted for the share issue |
|
| |
| Dividend per earnings in per cent |
 |
| Dividend per share |
 | x 100 |
 |
| Earnings per share |
|
| |
| Effective dividend yield in per cent |
 |
| Dividend per share |
 | x 100 |
 |
| Adjusted share price at the end of the financial year |
|
| |
| P/CEPS |
 |
| Share price at the end of the financial year |
 | |
 |
| Cash flow from operations per share |
|
| |
| Cash flow per share |
 |
| Cash flow from operations |
 | |
 |
| Adjusted average number of shares during the financial year |
|
| |
| Price per earnings |
 |
| Share price at the end of the financial year |
 | |
 |
| Earnings per share |
|
| |
| Equity ratio in per cent |
 |
| Equity + minority interests |
 | x 100 |
 |
| Balance sheet total - advances received |
|
| |
| Net debt-to-equity in per cent (Gearing) |
 |
| Interest bearing debt - liquid funds |
 | x 100 |
 |
| Equity + minority interests |
|
| |
| Operational cash flow |
 | Operating profit + depreciation + financial items + extraordinary items - taxes |
| |
|  |
| | |
 |
|